Third-Quarter Results
Net sales grew 3.4% to
“Our top-line sales growth was solid during the third quarter, which is seasonally our slowest due to winter weather conditions across many of the countries we serve. Organic growth was 4.3% and acquisitions contributed 2.1%, while foreign exchange was a significant headwind that reduced sales by 3.0%. Price increases helped to offset higher raw material costs, which have risen for seven straight quarters, as well as higher costs for freight, labor and energy. International markets remained challenged and resulted in reduced operating earnings from most geographies around the world,” stated Frank C. Sullivan, RPM chairman and chief executive officer.
“Fiscal 2018 third-quarter SG&A was favorably impacted by an incentive
reversal of
“Our current-quarter EBIT finished behind an extraordinary result from
last year, when EBIT was up 52.6% over the prior year. Our
current-quarter adjusted EBIT of
“We are pleased that we are starting to experience some benefits from our MAP to Growth operating improvement plan and expect that, due to FIFO (first-in, first-out) accounting, its results will start to show up on our income statement in the coming quarters,” stated Sullivan.
Third-Quarter Segment Sales and Earnings
During the fiscal 2019 third quarter, industrial segment sales increased
2.1% to
“Leading the industrial segment’s top-line growth were our North American businesses providing corrosion control coatings, fiberglass grating, commercial sealants and concrete admixture and repair products. Businesses in this segment also continued to benefit from the energy market recovery. This was partially offset by foreign exchange and international weakness in the segment, which has our greatest international exposure,” stated Sullivan.
Sales in RPM’s consumer segment increased 6.0% to
“In our consumer segment, we recently gained shelf space from our competitors in the small project paints category, thereby continuing the favorable trend of market share gains that we have made at major retailers since last spring. Earnings would have been ahead of the prior year except for higher distribution and advertising expenses,” stated Sullivan.
Third-quarter sales in the company’s specialty segment increased 2.7%
to
“Specialty segment sales growth was driven by the acquisition of concrete forms manufacturer Nudura. The primary contributors to organic growth were our businesses providing fluorescent colorants, marine coatings and exterior cladding systems. Sales at our restoration equipment business were behind the prior year, which was extraordinarily strong due to a large sales backlog that resulted from Hurricane Harvey. Specialty segment EBIT decreased for the third quarter of fiscal 2019 versus the strong results in fiscal 2018 when EBIT was up 52.6% versus the prior year. Substantially all of this decline in EBIT was due to start-up investments for our NewBrick exterior cladding product and an operating loss at Nudura, which has pronounced seasonality, as was expected in the third quarter,” stated Sullivan.
MAP to Growth Plan on
“We have moved rapidly on executing our MAP to Growth operating
improvement plan and are on target. We are making excellent progress
toward achieving our cost savings objectives from our first wave, which
will conclude at the end of this fiscal year. Since the initiation of
the plan, we have closed, or are in the process of closing, 12
manufacturing plants and have announced the reduction of 502 positions.
We have also taken great strides to upgrade our manufacturing processes,
optimize assets, reduce inventory and improve our supply chain. In
addition, as of today, we have effectively repurchased approximately
Nine-Month Results
For the nine-month period ended
Nine-Month Segment Sales and Earnings
Sales for RPM’s industrial segment increased 3.9% to
In the consumer segment, nine-month sales were up 8.0% to
Specialty segment sales increased 4.3% to
Cash Flow and Financial Position
For the first nine months of fiscal 2019, cash from operations
was
Business Outlook
“Looking ahead, our outlook for the fiscal 2019 fourth quarter is positive. In the fourth quarter, which is seasonally our strongest, we expect to generate low-single-digit consolidated sales growth and double-digit adjusted EBIT growth as a result of recently implemented price increases taking hold, our MAP to Growth savings being realized and moderating raw material costs,” stated Sullivan.
“In the fourth quarter, we expect sales growth in our industrial segment to be flat to slightly down as the segment will be impacted by tough comparisons to last fiscal year and its exposure to weakening international markets and unfavorable foreign exchange. This should be offset by savings from our MAP to Growth operating improvement plan and moderating raw material costs. For our consumer segment, we anticipate high-single-digit sales growth because of market share gains, easier comparisons to last fiscal year and the beginning of margin recovery. In the specialty segment, which comprises about 15% of consolidated sales, sales growth should be modest,” Sullivan stated.
“Based on our expectations for solid top-line sales growth and
double-digit adjusted EBIT growth, our fiscal 2019 fourth-quarter
adjusted earnings guidance is a range of
Webcast and Conference Call Information
Management will host a conference call to discuss these results
beginning at
For those unable to listen to the live call, a replay will be available
from approximately
About RPM
For more information, contact Russell L. Gordon, vice president and chief financial officer, at 330-273-5090 or rgordon@rpminc.com.
Use of Non-GAAP Financial Information
To supplement the financial information presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) in this earnings release, we use EBIT, adjusted EBIT and adjusted earnings per share, which are all non-GAAP financial measures. EBIT is defined as earnings (loss) before interest and taxes, with adjusted EBIT and adjusted earnings per share provided for the purpose of adjusting for items impacting earnings that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See the financial statement section of this earnings release for a reconciliation of all non-GAAP measures. We have not provided a reconciliation of our fiscal 2019 fourth-quarter adjusted earnings per share guidance, because material terms that impact such measure are not in our control and/or cannot be reasonably predicted, and therefore a reconciliation of such measure is not available without unreasonable effort.
Forward-Looking Statements
This press release contains “forward-looking statements” relating to our
business. These forward-looking statements, or other statements made by
us, are made based on our expectations and beliefs concerning future
events impacting us, and are subject to uncertainties and factors
(including those specified below) which are difficult to predict and, in
many instances, are beyond our control. As a result, our actual results
could differ materially from those expressed in or implied by any such
forward-looking statements. These uncertainties and factors include (a)
global markets and general economic conditions, including uncertainties
surrounding the volatility in financial markets, the availability of
capital and the effect of changes in interest rates, and the viability
of banks and other financial institutions; (b) the prices, supply and
capacity of raw materials, including assorted pigments, resins, solvents
and other natural gas- and oil-based materials; packaging, including
plastic containers; and transportation services, including fuel
surcharges; (c) continued growth in demand for our products; (d) legal,
environmental and litigation risks inherent in our construction and
chemicals businesses and risks related to the adequacy of our insurance
coverage for such matters; (e) the effect of changes in interest rates;
(f) the effect of fluctuations in currency exchange rates upon our
foreign operations; (g) the effect of non-currency risks of investing in
and conducting operations in foreign countries, including those relating
to domestic and international political, social, economic and regulatory
factors; (h) risks and uncertainties associated with our ongoing
acquisition and divestiture activities; (i) the timing of and the
realization of anticipated cost savings from restructuring initiatives
and the ability to identify additional cost savings opportunities; (j)
risks related to the adequacy of our contingent liability reserves; and
(k) other risks detailed in our filings with the
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
IN THOUSANDS, EXCEPT PER SHARE DATA | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
February 28, | February 28, | ||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Net Sales | $ | 1,140,630 | $ | 1,102,677 | $ | 3,963,150 | $ | 3,763,487 | |||||||||||
Cost of sales | 694,490 | 663,184 | 2,384,999 | 2,200,971 | |||||||||||||||
Gross profit | 446,140 | 439,493 | 1,578,151 | 1,562,516 | |||||||||||||||
Selling, general & administrative expenses | 410,871 | 382,972 | 1,300,693 | 1,196,980 | |||||||||||||||
Restructuring charges | 8,679 | 36,479 | |||||||||||||||||
Interest expense | 26,525 | 27,459 | 74,058 | 80,628 | |||||||||||||||
Investment (income), net | (4,726 | ) | (5,471 | ) | (126 | ) | (13,663 | ) | |||||||||||
Other expense (income), net | 327 | (165 | ) | 4,052 | (592 | ) | |||||||||||||
Income before income taxes | 4,464 | 34,698 | 162,995 | 299,163 | |||||||||||||||
(Benefit) Provision for income taxes | (10,032 | ) | (5,890 | ) | 29,140 | 45,814 | |||||||||||||
Net income | 14,496 | 40,588 | 133,855 | 253,349 | |||||||||||||||
Less: Net income attributable to noncontrolling interests | 306 | 361 | 677 | 1,243 | |||||||||||||||
Net income attributable to RPM International Inc. |
$ | 14,190 | $ | 40,227 | $ | 133,178 | $ | 252,106 | |||||||||||
Earnings per share of common stock attributable to | |||||||||||||||||||
RPM International Inc. Stockholders: | |||||||||||||||||||
Basic | $ | 0.11 | $ | 0.30 | $ | 1.01 | $ | 1.90 | |||||||||||
Diluted | $ | 0.11 | $ | 0.30 | $ | 1.00 | $ | 1.87 | |||||||||||
Average shares of common stock outstanding - basic
|
130,105 | 131,178 | 131,019 | 131,195 | |||||||||||||||
Average shares of common stock outstanding - diluted | 131,889 | 131,178 | 132,829 | 135,657 | |||||||||||||||
SUPPLEMENTAL SEGMENT INFORMATION | |||||||||||||||||
IN THOUSANDS | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
February 28, | February 28, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
Net Sales: | |||||||||||||||||
Industrial Segment | $ | 580,889 | $ | 569,210 | $ | 2,080,830 | $ | 2,001,883 | |||||||||
Consumer Segment | 384,996 | 363,370 | 1,302,768 | 1,205,945 | |||||||||||||
Specialty Segment | 174,745 | 170,097 | 579,552 | 555,659 | |||||||||||||
Total | $ | 1,140,630 | $ | 1,102,677 | $ | 3,963,150 | $ | 3,763,487 | |||||||||
Income Before Income Taxes: | |||||||||||||||||
Industrial Segment | |||||||||||||||||
Income Before Income Taxes (a) | $ | 11,368 | $ | 17,804 | $ | 134,818 | $ | 174,402 | |||||||||
Interest (Expense), Net (b) | (2,556 | ) | (2,505 | ) | (7,366 | ) | (7,572 | ) | |||||||||
EBIT (c) | 13,924 | 20,309 | 142,184 | 181,974 | |||||||||||||
2020 MAP to Growth related initiatives (d) | 5,611 | 39,659 | |||||||||||||||
Acquisition-related costs (e) | - | 1,823 | |||||||||||||||
Loss on South Africa Business (g) | - | 540 | |||||||||||||||
Adjusted EBIT | $ | 19,535 | $ | 20,309 | $ | 184,206 | $ | 181,974 | |||||||||
Consumer Segment | |||||||||||||||||
Income Before Income Taxes (a) | $ | 23,212 | $ | 29,123 | $ | 115,747 | $ | 146,576 | |||||||||
Interest (Expense), Net (b) | (102 | ) | (154 | ) | (374 | ) | (493 | ) | |||||||||
EBIT (c) | 23,314 | 29,277 | 116,121 | 147,069 | |||||||||||||
2020 MAP to Growth related initiatives (d) | 3,778 | 6,757 | |||||||||||||||
Adjusted EBIT | $ | 27,092 | $ | 29,277 | $ | 122,878 | $ | 147,069 | |||||||||
Specialty Segment | |||||||||||||||||
Income Before Income Taxes (a) | $ | 17,147 | $ | 22,792 | $ | 74,927 | $ | 90,398 | |||||||||
Interest Income, Net (b) | 123 | 86 | 286 | 284 | |||||||||||||
EBIT (c) | 17,024 | 22,706 | 74,641 | 90,114 | |||||||||||||
2020 MAP to Growth related initiatives (d) | 1,747 | 7,696 | |||||||||||||||
Acquisition-related costs (e) | 60 | 1,168 | |||||||||||||||
Adjusted EBIT | $ | 18,831 | $ | 22,706 | $ | 83,505 | $ | 90,114 | |||||||||
Corporate/Other | |||||||||||||||||
(Expense) Before Income Taxes (a) | $ | (47,263 | ) | $ | (35,021 | ) | $ | (162,497 | ) | $ | (112,213 | ) | |||||
Interest (Expense), Net (b) | (19,264 | ) | (19,415 | ) | (66,478 | ) | (59,184 | ) | |||||||||
EBIT (c) | (27,999 | ) | (15,606 | ) | (96,019 | ) | (53,029 | ) | |||||||||
2020 MAP to Growth related initiatives (d) | 9,392 | 28,940 | |||||||||||||||
Convertible debt extinguishment (f) | - | 3,052 | |||||||||||||||
Adjusted EBIT | $ | (18,607 | ) | $ | (15,606 | ) | $ | (64,027 | ) | $ | (53,029 | ) | |||||
Consolidated | |||||||||||||||||
Income Before Income Taxes (a) | $ | 4,464 | $ | 34,698 | $ | 162,995 | $ | 299,163 | |||||||||
Interest (Expense), Net (b) | (21,799 | ) | (21,988 | ) | (73,932 | ) | (66,965 | ) | |||||||||
EBIT (c) | 26,263 | 56,686 | 236,927 | 366,128 | |||||||||||||
2020 MAP to Growth related initiatives (d) | 20,528 | 83,052 | |||||||||||||||
Acquisition-related costs (e) | 60 | 2,991 | |||||||||||||||
Convertible debt extinguishment (f) | - | 3,052 | |||||||||||||||
Loss on South Africa Business (g) | - | 540 | |||||||||||||||
Adjusted EBIT | $ | 46,851 | $ | 56,686 | $ | 326,562 | $ | 366,128 | |||||||||
(a) | The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles in the United States (GAAP), to EBIT and Adjusted EBIT. | |
(b) | Interest income (expense), net includes the combination of interest income (expense) and investment income (expense), net. | |
(c) | EBIT is defined as earnings (loss) before interest and taxes, with Adjusted EBIT provided for the purpose of adjusting for items impacting earnings that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest income (expense), net in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. | |
(d) | Reflects restructuring charges, including: headcount reductions; closures of facilities; accelerated vesting of equity awards in connection with key executives, inventory-related charges to true-up prior inventory write-offs at our Consumer Segment during the fiscal 2019 first quarter and inventory write-offs and disposals at our Industrial Segment during the first nine months of fiscal 2019, all of which have been recorded in cost of goods sold; accelerated depreciation expense related to the shortened useful lives of facilities being prepared for closure; increases in our allowance for doubtful accounts deemed uncollectible as a result of a change in market and leadership strategy; implementation costs associated with our ERP consolidation plan; and professional fees incurred in connection with our restructuring plan implementation as well as the negotiation of a cooperation agreement and related fees in connection with hosting an investor conference, all of which have been incurred in relation to our 2020 Margin Acceleration Plan initiatives. | |
(e) | Acquisition costs reflect amounts included in gross profit for inventory disposals and step-ups related to fiscal 2019 acquisitions, and amounts included in SG&A for fair value adjustments to contingent earnout obligations. | |
(f) | Reflects the net loss on redemption of our convertible notes incurred during the second quarter of fiscal 2019. | |
(g) | Reflects other expense associated with a change in ownership of a business in South Africa, as required by local legislation in order to qualify for doing business in South Africa. | |
SUPPLEMENTAL INFORMATION | |||||||||||||||||
RECONCILIATION OF "REPORTED" TO "ADJUSTED" AMOUNTS | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
February 28, | February 28, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
Reconciliation of Reported Earnings per
Diluted Share to Adjusted Earnings per Diluted Share (All |
|||||||||||||||||
Reported Earnings per Diluted Share | $ | 0.11 | $ | 0.30 | $ | 1.00 | $ | 1.87 | |||||||||
2020 MAP to Growth related initiatives (d) | 0.11 | 0.50 | |||||||||||||||
Acquisition-related costs (e) | 0.02 | ||||||||||||||||
Non-recurring tax adjustment (h) | (0.14 | ) | |||||||||||||||
Discrete tax adjustment (i) | (0.08 | ) | (0.09 | ) | (0.08 | ) | (0.09 | ) | |||||||||
Adjusted Earnings per Diluted Share (j) | $ | 0.14 | $ | 0.21 | $ | 1.44 | $ | 1.64 | |||||||||
(d) | Reflects restructuring charges, including: headcount reductions; closures of facilities; accelerated vesting of equity awards in connection with key executives, inventory-related charges to true-up prior inventory write-offs at our Consumer Segment during the fiscal 2019 first quarter and inventory write-offs and disposals at our Industrial Segment during the first nine months of fiscal 2019, all of which have been recorded in cost of goods sold; accelerated depreciation expense related to the shortened useful lives of facilities being prepared for closure; increases in our allowance for doubtful accounts deemed uncollectible as a result of a change in market and leadership strategy; implementation costs associated with our ERP consolidation plan; and professional fees incurred in connection with our restructuring plan implementation as well as the negotiation of a cooperation agreement and related fees in connection with hosting an investor conference, all of which have been incurred in relation to our 2020 Margin Acceleration Plan initiatives. | |
(e) | Acquisition costs reflect amounts included in gross profit for inventory disposals and step-ups related to fiscal 2019 acquisitions, and amounts included in SG&A for fair value adjustments to contingent earnout obligations. | |
(h) | Represents a prior year second quarter favorable discrete tax adjustment related to a foreign legal entity realignment and corresponding tax planning strategy. | |
(i) | Discrete tax adjustments due to U.S. income tax reform. | |
(j) | Adjusted EPS is provided for the purpose of adjusting diluted earnings per share for items impacting earnings that are not considered by management to be indicative of ongoing operations. | |
CONSOLIDATED BALANCE SHEETS | ||||||||||||
IN THOUSANDS | ||||||||||||
(Unaudited) | ||||||||||||
February 28, 2019 | February 28, 2018 | May 31, 2018 | ||||||||||
Assets | ||||||||||||
Current Assets | ||||||||||||
Cash and cash equivalents | $ | 195,169 | $ | 264,386 | $ | 244,422 | ||||||
Trade accounts receivable | 1,016,088 | 926,539 | 1,160,162 | |||||||||
Allowance for doubtful accounts | (54,460 | ) | (42,244 | ) | (46,344 | ) | ||||||
Net trade accounts receivable | 961,628 | 884,295 | 1,113,818 | |||||||||
Inventories | 916,361 | 930,594 | 834,461 | |||||||||
Prepaid expenses and other current assets | 226,553 | 278,069 | 278,230 | |||||||||
Total current assets | 2,299,711 | 2,357,344 | 2,470,931 | |||||||||
Property, Plant and Equipment, at Cost | 1,652,071 | 1,570,597 | 1,575,875 | |||||||||
Allowance for depreciation | (850,019 | ) | (797,610 | ) | (795,569 | ) | ||||||
Property, plant and equipment, net | 802,052 | 772,987 | 780,306 | |||||||||
Other Assets | ||||||||||||
Goodwill | 1,262,326 | 1,185,890 | 1,192,174 | |||||||||
Other intangible assets, net of amortization | 620,453 | 577,861 | 584,272 | |||||||||
Deferred income taxes, non-current | 21,098 | 21,042 | 21,897 | |||||||||
Other | 213,796 | 220,801 | 222,242 | |||||||||
Total other assets | 2,117,673 | 2,005,594 | 2,020,585 | |||||||||
Total Assets | $ | 5,219,436 | $ | 5,135,925 | $ | 5,271,822 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current Liabilities | ||||||||||||
Accounts payable | $ | 425,170 | $ | 433,372 | $ | 592,281 | ||||||
Current portion of long-term debt | 453,501 | 3,767 | 3,501 | |||||||||
Accrued compensation and benefits | 143,160 | 139,243 | 177,106 | |||||||||
Accrued losses | 23,424 | 21,107 | 22,132 | |||||||||
Other accrued liabilities | 224,956 | 324,624 | 211,706 | |||||||||
Total current liabilities | 1,270,211 | 922,113 | 1,006,726 | |||||||||
Long-Term Liabilities | ||||||||||||
Long-term debt, less current maturities | 2,070,717 | 2,179,658 | 2,170,643 | |||||||||
Other long-term liabilities | 318,969 | 334,913 | 356,892 | |||||||||
Deferred income taxes | 117,272 | 63,219 | 104,023 | |||||||||
Total long-term liabilities | 2,506,958 | 2,577,790 | 2,631,558 | |||||||||
Total liabilities |
3,777,169 | 3,499,903 | 3,638,284 | |||||||||
Commitments and contingencies | ||||||||||||
Stockholders' Equity | ||||||||||||
Preferred stock; none issued | ||||||||||||
Common stock (outstanding 131,544; 133,730; 133,647) | 1,315 | 1,337 | 1,336 | |||||||||
Paid-in capital | 984,358 | 972,187 | 982,067 | |||||||||
Treasury stock, at cost | (406,367 | ) | (233,288 | ) | (236,318 | ) | ||||||
Accumulated other comprehensive (loss) | (477,657 | ) | (405,734 | ) | (459,048 | ) | ||||||
Retained earnings | 1,337,545 | 1,298,876 | 1,342,736 | |||||||||
Total RPM International Inc. stockholders' equity | 1,439,194 | 1,633,378 | 1,630,773 | |||||||||
Noncontrolling interest | 3,073 | 2,644 | 2,765 | |||||||||
Total equity | 1,442,267 | 1,636,022 | 1,633,538 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 5,219,436 | $ | 5,135,925 | $ | 5,271,822 | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
IN THOUSANDS | ||||||||
(Unaudited) | ||||||||
Nine Months Ended | ||||||||
February 28, | ||||||||
2019 | 2018 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net income | $ | 133,855 | $ | 253,349 | ||||
Adjustments to reconcile net income to net | ||||||||
cash provided by (used for) operating activities: | ||||||||
Depreciation | 71,869 | 61,078 | ||||||
Amortization | 35,677 | 35,123 | ||||||
Restructuring charges, net of payments | 9,296 | |||||||
Fair value adjustments to contingent earnout obligations, net | 1,558 | |||||||
Deferred income taxes | (8,747 | ) | (42,885 | ) | ||||
Stock-based compensation expense | 20,892 | 17,698 | ||||||
Other non-cash interest expense | 1,552 | 4,275 | ||||||
Realized/unrealized loss (gain) on sales of marketable securities | 5,906 | (6,833 | ) | |||||
Loss on extinguishment of debt | 3,051 | |||||||
Other | 179 | (71 | ) | |||||
Changes in assets and liabilities, net of effect | ||||||||
from purchases and sales of businesses: | ||||||||
Decrease in receivables | 152,622 | 138,942 | ||||||
(Increase) in inventory | (80,686 | ) | (121,095 | ) | ||||
Decrease in prepaid expenses and other | ||||||||
current and long-term assets | 11,593 | 14,307 | ||||||
(Decrease) in accounts payable | (166,951 | ) | (112,888 | ) | ||||
(Decrease) in accrued compensation and benefits | (32,503 | ) | (45,873 | ) | ||||
Increase (decrease) in accrued losses | 1,578 | (11,001 | ) | |||||
(Decrease) in other accrued liabilities | (20,952 | ) | (42,895 | ) | ||||
Other | 5,716 | (483 | ) | |||||
Cash Provided By Operating Activities | 145,505 | 140,748 | ||||||
Cash Flows From Investing Activities: | ||||||||
Capital expenditures | (84,491 | ) | (72,769 | ) | ||||
Acquisition of businesses, net of cash acquired | (167,712 | ) | (59,991 | ) | ||||
Purchase of marketable securities | (16,644 | ) | (139,641 | ) | ||||
Proceeds from sales of marketable securities | 67,550 | 97,624 | ||||||
Other | 1,294 | 6,766 | ||||||
Cash (Used For) Investing Activities | (200,003 | ) | (168,011 | ) | ||||
Cash Flows From Financing Activities: | ||||||||
Additions to long-term and short-term debt | 596,222 | 340,106 | ||||||
Reductions of long-term and short-term debt | (253,343 | ) | (264,051 | ) | ||||
Cash dividends | (135,535 | ) | (125,672 | ) | ||||
Shares of common stock repurchased and shares returned for taxes | (191,056 | ) | (15,065 | ) | ||||
Payments of acquisition-related contingent consideration | (3,598 | ) | (3,825 | ) | ||||
Other | (640 | ) | (1,911 | ) | ||||
Cash Provided By (Used For) Financing Activities | 12,050 | (70,418 | ) | |||||
Effect of Exchange Rate Changes on Cash and |
||||||||
Cash Equivalents | (6,805 | ) | 11,570 | |||||
Net Change in Cash and Cash Equivalents | (49,253 | ) | (86,111 | ) | ||||
Cash and Cash Equivalents at Beginning of Period | 244,422 | 350,497 | ||||||
Cash and Cash Equivalents at End of Period | $ | 195,169 | $ | 264,386 | ||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20190404005223/en/
Source:
Russell L. Gordon, Vice President and Chief Financial Officer
330-273-5090
or rgordon@rpminc.com.